Alright, I took a look at your sheet. I believe you made a few mistakes with the Soft 23+ (now actually 24+). A soft 25 is not a hard 15, but a hard 14. Also your total probabilities don't add up to 100%, 2.6% are missing.
Since the rules changed a bit, I created one myself without double...